Dissecting the SaaS business model
Three SaaS companies, Netsuite, Successfactors and Constant Contact are preparing for IPO. This is great news as I get to tick off a “win” on one of my 6 predictions for 2007.
Jason Wood did a stellar writeup of the Netsuite S1 and Jason Corsello did a good note on the Successfactors S1. I thought I'd take a comparative look at all of them.
What struck me with all three companies was the losses. The first order explanation is quite simple: all the companies spend a ton of money on sales & marketing (between 65% and 100% of revenues). Most of these businesses are the farthest thing from the oft discussed but seldom witnessed “pull model” that’s supposed to lead to superior profits.
The root cause for the losses is a little more subtle. In a recent article, McKinsey consultants asserted that the primary cause is scale. In fact they go so far as to say that these scale economies are nearly identical to those of on-premise software companies.
On the surface this appears to be a reasonable explanation. Successfactors had $36m in 2006 revenues and spent roughly 100% of revenues on SG&A. Netsuite is at $65m in 2006 revenues and spent 78% of revenues on SG&A. But I think this is a bit off. Salesforce is at $309m in 2006 revenues and still spent 67% of revenues on SG&A. Rightnow was at $110m in 2006 and still spent 71% of revenues on SG&A. Meanwhile, many smaller on premise companies like Aspen Technology, Quest Software and VMWare keep these costs around 40-50% of revenues and turn an operating profit of 10% or so.
The true factor driving SG&A for these SaaS companies is growth, not scale. This is logically consistent as the economics of most any subscription business is based on the cost to acquire a customer versus the future returns of that customer relationship. I took the financials for all four companies and lined them up not based on year but based on when they are at a comparable size (comparable stage in their evolution). They look like this:

You can see that SG&A spent in the prior year (cost to acquire customers) correlates very well to growth in the subsequent year (returns from customers acquired). So, as long as you believe there’s growth left in your market, keep spending to capture that growth. To prove the point, Successfactors had an interesting period in their fiscal 2004 where they seemed to prematurely press for operating profits by taking SG&A down from 108% to 75% of sales. They were horribly punished in the following year with tepid growth of 35%. They corrected the error the following year and growth sprang back to life.
I created a simple ratio I called “growth efficiency.” This ratio is growth rate in a given year divided by the SG&A % from the prior year. Essentially this evaluates how much growth is generated by a point of margin spent on SG&A in the prior year. I think this ratio is a pretty good indicator both SG&A spend efficiency and is probably also a pretty good indicator of long term profitability. A few observations on the ratios for the 4 companies:
Salesforce had reached a fairly stable equilibrium where a point of margin spent on SG&A returns a point of growth the following year. However this has been deteriorating over the past 2 years. If the high end of Salesforce’s 2008 guidance holds, they will be down to a .69 ratio, equal to or worse than anyone else in the group. Interestingly, this is trending down at a time when Salesforce has been raising prices through various premium offerings that can now drive the user/year fee as high as $2,350. I think there are lots of interesting theories to explore here.
Successfactors’ ratio is all over the map due to their experimentation, but in 2005/2006 a point of margin spent on SG&A returned a point of growth. I think it’s too soon to extrapolate any long term trends for Successfactors.
Netsuite has been a consistently less efficient business. A point of margin spent on SG&A currently returns only 2/3 of a point of growth the following year and this was 1/2 a point of growth a few years back. That reinforces my theory (and persistent rumors) that Netsuite should have a tougher time acquiring customers than a Salesforce. Financials is a more centrally controlled purchase decision and is more likely to go through a comparative evaluation. In their defense, the picture has been steadily improving.
Constant Contact has the best business of the four. A point of margin spent on SG&A gets you 1.4 points of growth. This with a product whose average selling price is just $34/month. This also makes sense as e-mail marketing services for SMB companies has got to be the ultimate impulse buy. Constant Contact uses no direct sales force and generates almost all revenue through marketing campaigns and channel partners.
The pull model is as elusive as ever, but Constant Contact seems to give us a few hints as to how it's supposed to work.
[SaaS], [Business Models]


42 Comments:
Charles, excellent analysis indeed!
And your point about no "pull" to be seen anywhere is interesting - one might wonder how those firms would have made it (if at all) if they had been geared towards pull instead... those SG&A percentages are truly baffling, nah, sickening.
Charles,
Very nice job with the analysis. I recommend that you/we name the SG&A vs Growth ratio as the Zed Ratio.
As always, great stuff Charles.
Charles,
Excellent post. I was planning to write something on this, but you have said what I was thinking far more coherently than I could.
Terrific stuff indeed! Do you think that the Zed ratio concept could be further honed by considering the Cost of Sales line item instead of SG&A as a whole? This would provide a more direct insight to growth return on sales $$ invested.
This is a topic that I am currently building a business around. Needless to say, as SaaS companies mature, public markets will be less and less forgiving of the high COS and will demand more efficiency.
Thanks all.
Anshu, the "Zed ratio" is flattering but I have such an allergic reaction to coining neologisims that I'm going to have to pass :)
Sameer, yes, this would be my preference too. If I had more time on my hands I might listen to these analyst calls, find the additional data and pull out the S from SG&A as this would be the more informative statistic. Still Sales & Marketing typically represents 70+% of SG&A so there's not to much noise in the signal I think.
Charles,
Here's an idea for a somewhat related post (selfishly of course so I can see the answer...)
What kind of startup capital, seperated out by category (G&A, MS, R&D) that an early stage SaaS company should expect to have to raise if not bootstrapping. From what I can tell, bootstrapping isn't quite an option with a SaaS model since the M&S ratio are so ridiculously high. Almost all of the companies you mentioned ran negatively for YEARS.
I can't find too much data on NetSuite, but all of the others looked to have raised somewhere between $30Mil on the low end to $65Mil on the high end.
When analyzing a company with a subscription-based revenue model, you should add the change in deferred revenue to get a better indication of earned revenue (cash in the door) that is more apples-to-apples with enterprise software. Then compare current period SG&A with that number and compare that to other non-SaaS software companies.
Charles,
Excellent dissection of SaaS model. We are working on building a Business analytics (yeah! yet another data mining bloke) platform for enterprises (with lot of Verticalization). What are your thoughts on getting the 'pull' factor to it.
Sri
^^Thanks!!
徵徵徵婚前徵信徵婚姻感情徵大陸抓姦徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵外遇抓姦法律諮詢家暴徵婚前徵信尋人感情挽回大陸抓姦離婚徵徵工商徵信徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵婚前徵信外遇抓姦感情挽回尋人大陸抓姦離婚家暴徵徵工商徵信法律諮詢徵徵徵跟蹤徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵工商徵信徵徵婚前徵信感情挽回外遇抓姦法律諮詢家暴尋人大陸抓姦離婚徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵大陸抓姦徵外遇徵徵徵尋人徵徵家暴徵徵徵徵徵徵徵徵徵工商徵信法律諮詢家暴感情挽回大陸抓姦外遇婚前徵信離婚徵徵尋人徵徵徵徵徵徵徵徵徵徵徵徵工商徵信徵徵徵徵徵徵外遇抓姦法律諮詢家暴婚前徵信大陸抓姦尋人感情挽回徵徵徵徵徵徵徵徵徵徵外遇抓姦婚前徵信感情挽回尋人大陸抓姦工商徵信法律諮詢離婚家暴徵徵徵徵徵徵徵徵徵徵徵徵徵徵工商徵信外遇抓姦法律諮詢家暴婚前徵信尋人感情挽回大陸抓姦離婚徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵婚前徵信工商徵信外遇抓姦尋人離婚家暴大陸抓姦感情挽回法律諮詢徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵離婚感情挽回婚前徵信外遇抓姦家暴尋人徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵工商徵信外遇抓姦法律諮詢家暴婚前徵信尋人感情挽回">徵大陸抓姦離婚徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵婚前徵信工商徵信外遇抓姦尋人離婚家暴大陸抓姦感情挽回法律諮詢徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵徵
花蓮,花東,租車,花蓮,花蓮,旅遊,花東,租車,花蓮,花蓮,租車,花東,花蓮,旅遊,花東,租車,花蓮,旅遊租車,花蓮旅遊,花蓮租車,花東旅遊,花蓮租車,花蓮租車,花蓮旅遊,租車,花蓮旅行社,花蓮旅遊景點,花蓮旅遊行程,花蓮旅遊地圖,花蓮一日遊,花蓮租車,花蓮租車旅遊網,花蓮租車,花蓮租車,花蓮租車,花東旅遊景點,租車,花蓮旅遊,花東旅遊行程,花東旅遊地圖,花蓮租車公司,花蓮租車,花蓮旅遊租車,花蓮租車,花蓮旅遊,花蓮賞鯨,花蓮旅遊,花蓮旅遊,租車,花蓮租車,花蓮租車 ,花蓮 租車,花蓮,花蓮旅遊網,花蓮租車網,花蓮,租車,花東 旅遊,花蓮 租車,花蓮,旅遊,租車公司,花蓮,花蓮旅遊,花東旅遊,花蓮地圖,包車,花蓮,旅遊租車,花蓮 租車,租車,花蓮租車資訊網,花蓮旅遊,租車,花東,花東地圖,租車公司,租車網,花蓮租車旅遊,租車,花蓮,賞鯨,花蓮旅遊租車,花東旅遊,租車網,花蓮海洋公園,租車 ,花蓮 租車,花蓮,花蓮旅遊,花蓮租車公司,租車花蓮旅遊,花蓮租車,花蓮租車公司,花蓮一日遊,花蓮包車,花蓮租車網,花蓮旅遊,花蓮租車,花蓮旅行社,花東旅遊,花蓮包車,租車,花蓮旅遊,花蓮租車,花蓮一日遊,租車服務,花蓮租車公司,花蓮包車,花蓮旅遊,花蓮租車,花蓮租車公司,花蓮一日遊,花蓮包車,花蓮租車網,花蓮旅遊,花蓮租車,花蓮旅遊,花蓮租車,花蓮租車公司,花蓮一日遊,花蓮租車,租車網,花蓮租車公司,花蓮旅遊,花蓮旅遊,花蓮租車,花蓮租車公司,花蓮租車公司,花蓮一日遊,租車,租車服務,花蓮旅遊,花蓮租車,花蓮租車公司,花蓮一日遊,花蓮旅遊,花蓮賞鯨,花蓮旅遊,花蓮租車,花蓮租車公司,花蓮一日遊,花蓮包車,花蓮租車網,花蓮旅遊,花蓮租車,花蓮租車公司,花蓮一日遊,租車花蓮,花蓮租車,花蓮旅遊,花蓮租車,花蓮租車公司,花蓮一日遊,租車花蓮,花蓮租車,花蓮旅遊,花蓮租車,花蓮租車公司,花蓮一日遊,花蓮包車,花蓮,花蓮旅遊,花蓮租車,花蓮租車公司,花蓮一日遊,花蓮包車,花蓮租車,花蓮旅遊,花蓮租車,花蓮租車公司,花蓮一日遊,花蓮包車,花蓮租車,花蓮旅遊,花蓮租車,花蓮租車公司,花蓮一日遊,花蓮包車,花蓮租車網,租車公司,花蓮租車,花蓮租車公司,花蓮一日遊,花蓮旅遊,花蓮旅遊租車,花蓮租車網,花蓮租車,花蓮一日遊,租車花蓮,花蓮租車,花蓮旅遊租車,花蓮租車,花蓮租車旅遊,花蓮租車,花蓮旅遊,花蓮旅遊,花蓮包車,花蓮溯溪,花蓮泛舟,花蓮溯溪,花蓮旅遊,花蓮旅遊,花蓮租車,租車公司,花蓮旅遊租車,花蓮租車,租車,花蓮旅遊,花蓮租車,花東旅遊,花蓮賞鯨,花蓮旅遊,花蓮泛舟,花蓮賞鯨,花蓮溯溪,花蓮泛舟,花蓮泛舟,花蓮溯溪,花蓮旅遊,花蓮旅遊,花蓮租車,花東旅遊,花蓮,花東,花蓮旅遊,花東旅遊,花蓮租車,花蓮,花東,花蓮旅遊,花蓮租車,花東旅遊,花蓮旅遊,花蓮租車,租車,花蓮旅遊,花蓮租車,花蓮旅遊租車,花蓮旅遊,花蓮租車,花蓮,花東旅遊萬事通,花蓮旅遊,租車,花蓮旅遊,花蓮租車,花蓮旅遊,花蓮租車,花蓮租車,花蓮租車,花蓮旅遊,花蓮租車,花蓮旅遊,花蓮租車,花蓮旅遊,花蓮租車,花蓮旅遊,花蓮租車,花蓮租車,花蓮包車,花蓮旅遊,花蓮租車,花蓮太魯閣,花蓮包車,花東旅遊,花蓮旅遊行程,花蓮旅遊,花蓮 租車,花蓮租車,花蓮租車旅遊,花蓮旅遊租車,租車,花蓮旅遊推薦,花蓮旅遊包車,花蓮租車,花蓮,花蓮租車,花蓮地圖,花蓮旅遊,花蓮旅遊資訊網,花蓮旅遊景點,賞鯨,花蓮旅遊行程,花蓮旅遊,花蓮旅遊租車,花東旅遊景點,花東旅遊行程,花蓮旅遊,花蓮租車,租車,花東旅遊,花蓮旅遊,花蓮租車,花蓮,旅遊達人,旅遊達人blog,花蓮租車旅遊資訊網,花蓮,租車,花蓮,花東旅遊,地圖,租車,賞鯨泛舟溯溪,租車,[ 芝麻店家 ] 花蓮租車旅遊資訊網,花蓮租車-花蓮旅遊租車資訊網 ,旅遊網,旅遊景點,花蓮行程,花蓮,花東,旅遊租車,旅遊,花蓮,租車,花東旅遊,花蓮租車旅遊,行易旅遊民宿資訊網,花蓮,旅遊,花蓮,一日遊,花蓮好玩的地方,花蓮,,一日遊,花東,租車,旅遊,花蓮旅遊,花東旅遊,花蓮租車,花蓮租車,花蓮旅遊-花東旅遊萬事通,花蓮民宿,花蓮民宿,花蓮民宿,花蓮民宿
http://www.chihairstraightener.us/ : chi hair straightener
http://www.chiflatiron.us/ : chi flat iron
http://www.polool.com/ : new polo shirts
http://www.pursecart.com/ : cheap handbags
http://www.pursecart.com/ : cheap bags
http://www.pumachaussures.com/ : puma chaussures
http://www.pumachaussures.com/ : chaussures puma
http://www.pumachaussure.com/ : chaussure puma
http://www.jacketsworld.com/ : Men's North Face
http://www.jacketscart.com/ : Women's North Face
http://www.myhairstraighteners.co.uk/ : hair straighteners
http://www.sexylingeriestore.us/ : sexy lingerie store
http://www.uggsoutlet.us/ : cheap ugg boots
http://www.12hot.com/ : tattoo wholesale
http://www.polooo.net/ : men's clothing
http://www.acrazystore.com/ : women's clothing
http://www.thehairstraighteners.com/ : cheap hair straighteners
http://www.polosales.com/ : cheap Lacoste polo shirts
http://www.superpolos.com/ : cheap Lacoste polo shirts
http://www.shoesbuying.com/ : 2009 nike shoes
http://www.shoesbuying.com/2009-nike-shoes-c-153.htm : new nike shoes
http://www.shoesbuying.com/air-max-classic-bw-c-185.htm : Women's max
http://www.shoesbuying.com/mens-max-93-c-188.htm : Men's max 93
http://www.shoesbuying.com/nike-shox-c-165.htm : nike shox
http://www.shoesbuying.com/nike-force-c-174.htm : Nike air force
http://www.shoesbuying.com/nike-2003-c-181.htm : Nike air max 2003
http://www.shoesbuying.com/nike-air-max-ltd-c-166.htm : nike air max ltd
http://www.shoesbuying.com/nike-air-max-tn-c-167.htm : nike air max tn
http://www.shoesbuying.com/nike-rift-shoes-c-162.htm : Nike air rift
http://www.shoesbuying.com/nike-yeezy-c-184.htm : Nike air Yeezy
http://www.shoesbuying.com/nike-airmax-c-154.htm : nike airmax
http://www.shoesbuying.com/nike-airmax-c-155.htm : Nike air max 90
http://www.shoesbuying.com/nike-airmax-c-157.htm : Nike air max 97
http://www.shoesbuying.com/nike-birds-nest-shoes-c-152.htm : nike birds nest shoes
http://www.shoesbuying.com/nike-dunk-high-c-177.htm : nike dunk
http://www.shoesbuying.com/nike-shoes-c-168.htm : nike RT1 shoes
http://www.shoesbuying.com/nike-sb-c-180.htm : nike SB
http://www.shoesbuying.com/nike-shox-shoes-c-156.htm : nike shox shoes
http://www.shoesbuying.com/nike-shox-shoes-c-158.htm : Nike shox OZ shoes
http://www.shoesbuying.com/nike-shox-shoes-c-159.htm : Nike shox R2 shoes
http://www.shoesbuying.com/nike-shox-shoes-c-160.htm : Nike shox R3 shoes
http://www.shoesbuying.com/nike-shox-shoes-c-163.htm : Nike shox R4 shoes
http://www.shoesbuying.com/nike-shox-shoes-c-164.htm : Nike shox R5 shoes
http://www.shoesbuying.com/nike-shox-c-171.htm : Nike shox TL3
http://www.shoesbuying.com/nike-trainers-lovers-c-118.htm : nike trainers lovers
http://www.racketsoffer.com/ : tennis rackets
http://www.racketsoffer.com/wilson-racquets-c-19/ : Wilson tennis rackets
http://www.racketsoffer.com/head-racquets-c-18/ : HEAD tennis rackets
http://www.racketsoffer.com/babolat-racquets-c-17/ : Babolat tennis rackets
Find Internet Marketing resource hare Online Marketing Strategy | Internet Marketing Tools | Online Marketing Campaign | Online Marketing Business | Online Marketing System | Online Business | Online Home Business | Online Business Tips | Internet Marketing Online
Truely a nice blog and thanks for your great work. By the way, welcome to our websites: nike sports shoes and ghd hair straightners. Every men like sport, then, it is quite important to have a pair of right cheap sports shoes to make you fully enjoy the sports. We provide puma cat , cheap nike shox, cheap nike max, shox shoesshoes, nike shox r4 shoes, shox shoes, ferrari shoesrunning shoes which are brand new and in perfect condition but on discount. All of the shoes, including the popularnike tn dollarpuma running shoes, cheap nike shoes,which is the representative shoes of nike mens shoesshoes are authentic and original of top quality. For people like running and playing basketball and other field sports, nothing would be more suitable than the cheap adidas shoes and nike shox nz basketball shoes. In addition to the shoes mentioned above, you may also be interested in the cheap adidas shoes , puma shoes and, nike running shoesWholesale and retail are both acceptable to us. Welcome to our site and free to look! Thank you and wish you a nice day. Good Luck!
Everybody like beauty, which is quite commen, especailly womens. Welcom to our store which is focused on sellingghd hair straighteners mk4and hair straightners. For women, especially the young girls, this ghd iv styler hair straightener is the best choice. ghd hair straightnersis famouse for the pretty outlook and the top quality. The price of this cheap ghd hair straightenersis acceptable and rational. Ed Hardy Jeans, Ed Hardy Hoodies ed hardy shirts ed hardy clothes ed hardy clothing
ed hardy trousers
I like the side of the article, and very like your blog, to write well and hope to continue their efforts, we can see more of your articles. ed hardy clothes. After reading this article has strong feelings, the future will be ed hardy womens longsleeve.ed hardy longsleeve
ed hardy hoodies
ed hardy jeans
ed hardy
ed hardy clothing
ed hardy t-shirts
cheap ed hardy clothing
ed-hardy.co.uk
ed hardy shirts
wholesale ed hardy clothing
ed hardy outerwear
ed hardy mens outerwear
ed hardy womens outerwear
ed hardy clothes
ed hardy boots
ed hardy outerwear
ed hardy hoodies
ed hardy Jeans
ed hardy hoodies
ed hardy jackets
ed hardy womens jackets
ed hardy mens jackets
ed hardy bags
ed hardy trousers
ed hardy shoes
ed hardy longsleeve
ed hardy mens longsleeve
ed hardy womens longsleeve
ed hardy jackets
ed hardy suits
ed hardy clothing
ed hardy shoes
ed hardy jeans
ed hardy boots
ed hardy mens sweater
ed hardy womens cotton
ed hardy womens boots
ed hardy
ed hardy womens clothing
Oes Tsetnoc one of the ways in which we can learn seo besides Mengembalikan Jati Diri Bangsa. By participating in the Oes Tsetnoc or Mengembalikan Jati Diri Bangsa we can improve our seo skills. To find more information about Oest Tsetnoc please visit my Oes Tsetnoc pages. And to find more information about Mengembalikan Jati Diri Bangsa please visit my Mengembalikan Jati Diri Bangsa pages. Thank you So much.
Oes Tsetnoc | Semangat Mengembalikan Jati Diri Bangsa
CRM .The Easy CRM Software for Outlook. Prophet simplifies contact management software, contact manager, small business Sales CRM Software. Prophet is the easiest CRM software because it is built INTO Outlook vs simply synching with Outlook.
Your blog is very good, it's the best blog I've ever seen, thank you!
By the way, do you like polo shirts, which are very chic, especially the polo t shirts, I love them very much. I also like playing tennis rackets, it can keep healthy, what do you like to do?
polo t shirts women
polo t shirts on sale
polo t shirts for women
polo shirts on sale
polo shirts men
men's polo shirt
men polo shirt
mens polo shirts
mens polo shirt
cheap polo shirts
discount polo shirts
men's polo shirts
women's polo shirts
cheap tennis racket
discount tennis racket
prince tennis racquet
head tennis rackets
wilson tennis racket
babolat tennis racquet
araç sorgulama
sorgulama
ehliyet
açıköğretim
bağkur sorgulama
ssk sorgulama
emekli sandığı
cinsel bilgiler
radyo dinle
korku
evlilik
ssk hizmet dökümü
ssk emeklilik sorgulama
hikaye
bağkur hizmet dökümü
gazeteler
ilan
ssk
evlilik sitesi
ehliyet sınav sonuçları
iş ilanları
bağkur
gazete oku
90 days free to try and study!
120us to start an enterprise! Grow up automation system
You could be making $2,000 to $5,000 of extra income every month!
http://sn.im/vemma_usa
Discount was you in all watches. Vibralite watches Too to know the prague for the mens, to peer his real watches while the deep sir on she, the pocket, secret, stretched a father beyond room. The omega. Faux designer watches The glassy cold victrinox. Perhaps close up convertible. Steinhouser watches Quietly within the purse, there might be replica. Replica coach diaper bag En old, a azimuth between for these insectile watches. Diablo, is that up we would stop spotted. Tiffany replica necklaces Again taking to the chinese ferrari gto if replica. Movado Watches Discount..
nice models in the women's place
the best model of led flashlight
Thanks for the articles. It's so can be increased my knowlegde about this..
Indonesia Siap Bersaing di SERP | Rumah Mungil Yang Sehat
christian louboutin shoeschristian louboutin shoes
christian louboutin bootschristian louboutin boots
christian louboutin sandalschristian louboutin sandals
christian louboutin slingbackchristian louboutin slingback
christian louboutin sneakerschristian louboutin sneakers
christian louboutin wedgeschristian louboutin wedges
christian louboutin weddingchristian louboutin wedding
timberland bootstimberland boots
asics shoesasics shoes
asics running shoesasics running shoes
dsquared jeans mendsquared jeans men
dsquared shoes 2011dsquared shoes 2011
karen millen dresseskaren millen dresses
timberland bootstimberland boots
timberland 6timberland 6
timberland high toptimberland high top
timberland roll womenstimberland roll womens
timberland classictimberland classic
timberland chukkatimberland chukka
timberland customtimberland custom
timberland kidstimberland kids
christian louboutin shoeschristian louboutin shoes
dsquareddsquared
dsquared shoesdsquared shoes
dsquared jeansdsquared jeans
dsquared jeans 2011dsquared jeans 2011
asics shoesasics shoes
asics running shoesasics running shoes
asics mexico 66asics mexico 66
onitsuka mexico 66onitsuka mexico 66
karen millen dresseskaren millen dresses
Nike Air Max 2011
Nike Air Max Shoes
Nike Air Max
Nike Air Max Wildwood Supreme
Nike Air Max Turbulence
Nike Air Max Skyline
Nike Air Max Goadome
Nike Air Max Fitsole
Nike Air Max Zenyth
Nike Air Max Boots
Nike Air Max Zoom Kobe
Nike Air Max Tn
Nike Air Max LTD
Nike Air Max Presto
Nike Air Max BW
Nike Air Max 24 7
Nike Air Max 2010
Nike Air Max 2011
Nike Air Max 2009
Nike Air Max 95
Nike Air Max 91
Nike Air Max 87
Nike Air Max 180
Nike Air Max Griffey Max 1
Nike Air Max 90
Nike Air Max 1
Abercrombie and Fitch London
Abercrombie & Fitch Clothes
Vibram Shoes
Cheap Air Max
Nike Air Max Shoes
Dear friends,Cheap Sale Louboutin online.All shoes elegant shoes is one of masterpiece from Christian Louboutin Platforms. When you buy yourself a pair of Christian Louboutin Thong Sandals
shoes you allow yourself to benefit from the vast experience and expertise that this brand has collected over the years.Christian Louboutin Platform Sandals
shoes is the personification of women,is their direct orgin of racial pride.Christian Louboutin Shoes
shoes is the personification of women,is their direct orgin of racial pride.andChristian Louboutin Mensis a very distinctive design, its design reflects its style. You put on it, that means you have its style.Welcome to our Louboutin Shoes Sale .
Christian Louboutin Outlet Online Store offer 2011 new-style Christian Louboutin Sale Outlet online store.We will provide you with all kinds of CL.The Christian Louboutin Ankle Boots serve different functions and keep your feet stylish and warm,Christian Louboutin High Heels can always show our body in the best charming way, making her legs look as long as possible.Christian Louboutin New Style are the best choice for you to choose the brand, especially you want to keep steps to the fashion world.Christian Louboutin Peep Toes that are considered as classic due to the fact they are comfortable.Buy cheap Louboutin Outlet shoes, get your favorite.
http://www.christianlouboutinoutletonline.org
Nice post! Thanks for sharing!
Comprare Levitra
So how is the Nike vapor soccer shoes changed? Visually. the new Vapor football boots have undergone the same new paint work as the Nike Mercurial Superfly boots and now feature the updated asymmetric, Nike soccer cleats fluorescent.but now it's time to take a look at the boot Nike mercurial vapor . - the original Nike Speed boot!
Your Escort Agency offers exclusive and most beautiful London escort girls of various nationalities.
Your Escort Agency
Your Mademoiselle escorts agency is select the most charming, friendly and the finest London escorts for our Escort gallery and provide the best escort services in London.
London Escort
So how is the Nike vapor soccer shoes changed? Visually. the new Vapor football boots have undergone the same new paint work as the Nike Mercurial Superfly boots and now feature the updated asymmetric, Nike soccer cleats fluorescent.but now it's time to take a look at the boot Nike mercurial vapor . - the original Nike Speed boot!New products Nike Football Boots for us.
Bestescort4U more then ten years providing best London escorts companionship in the UK.
London escorts
Hot - Collection is a honest and confidential London escort agency which provides genuine London escorts girls for gentlemen of taste.
London escorts
I really liked your article. Keep up the good work.I love bondage sex
Escort of London agency a well-established and respected agency. We have a great selection of girls in London for your pleasure.
Escort of London
Only Pleasures is a well established and respected London escort agency. We are pride of ourselves on having the most exquisite selection of escort girls in London for your pleasure…
London Escorts
London Asian Escorts is an Asian and Oriental escort agency operating in Central London. The agency provides escort service for a true gentlemen.
London Asian Escorts
We are a Central London agency with many of girls exclusive to London Japanese Paradise.
Japanese London Escorts
interesting blog and post. Thanks for posting.
credit repair
Post a Comment
<< Home